County Profile for Brooks - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 16,285
Total Cost Reports Filed in 2021 1 Total Births 184
Total Cost Reports Submitted 0 Total Deaths 260
Total Cost Reports Settled 1 Net Population Natural Change -76
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 0 Total Domestic Migration 83
Total Cost Reports Audited 0 Total Residual 6
Net Population Change 17

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,104,356 Total Charges 24,314,412
Fixed Assets 1,734,503 Contract Allowance 14,751,408
Other Assets 7,350 Operating Revenue 9,563,004
Total Assets 2,846,209 Operating Expenses 11,197,056
Current Liabilities 999,788 Operating Margin -1,634,052
Long Term Liabilities 16,380,966 Other Income 2,108,545
Total Equity -14,534,545 Other Expense 0
Total Liabilities and Equity 2,846,209 Net Profit or Loss 474,493

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $97,582 Revenue per Bed $367,808 Revenue per Person $587
Net Margin per Discharge ($16,674) Net Margin per Bed ($62,848) Net Margin per Person ($100)
Net Profit per Discharge $4,842 Net Profit per Bed $18,250 Net Profit per Person $29
Net Fixed Assets per Discharge $17,699 Net Fixed Assets per Bed $66,712 Net Fixed Assets per Bed $107
Long Term Debt per Discharge $167,153 Long Term Debt per Bed $630,037 Long Term Debt per Person $1,006
Persons per Discharge 0 Persons per Bed 626
Occupancy Rate 37.6 %
Length of Stay 35 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,186 Net Fixed Assets 2,327 Population Estimate 2,017
Total Revenue 2,316 Long Term Liabilities 1,096 Total Patient Discharges 2,324
Net Margin 2,040 Total Patient Beds 1,581
Net Profit or Loss 2,050

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,000,973 2,471,618 1.2142
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 130,406 13 Nursing Administration 155,092
02,03 Captial Related - Movable Equipment 313,360 14 Central Services and Supply 87,807
04 Employee Benefits 1,150,745 15 Pharmacy 160,299
05 Administrative and General 1,794,741 16 Medical Records and Medical Library 42,497
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 898,426 18 Other General Service Expense 3,691
08,09 Laundry, Linen and Housekeeping 234,300 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 254,007 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,225,371

County Profile for Brooks - 2021